002791.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.64B EUR	4.64B EUR	7B EUR
Enterprise Value	4.6B EUR	4.2B EUR	6.64B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	18.99x	--	--
Price to Sales	1.1x	0.9x	1.37x
Price to Book	1.05x	0.87x	1.31x
EV/Revenue	0.89x	0.81x	1.3x
EV/EBITDA	51.52x	26.2x	61.26x
Price to FCF (P/FCF)	18.96x	18.47x	--
EV/FCF	15.45x	16.73x	--
FCF Yield	5.27%	5.42%	-5.19%