002960.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	702B EUR	620.75B EUR	616.2B EUR	585.65B EUR
Enterprise Value	671.74B EUR	595.6B EUR	570.99B EUR	545.53B EUR
Valuation Multiples
Trailing P/E	--	12.12x	12.33x	16.31x
Forward P/E	--	--	--	--
Price to Sales	2x	1.77x	1.78x	2.3x
Price to Book	--	5.05x	5.59x	4.17x
EV/Revenue	1.91x	1.7x	1.65x	2.14x
EV/EBITDA	11.26x	8.36x	8.25x	10.94x
Price to FCF (P/FCF)	56.33x	25.03x	17.11x	19.48x
EV/FCF	53.9x	24.01x	15.85x	18.15x
FCF Yield	1.78%	4%	5.85%	5.13%