003670.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.18T EUR	15.14T EUR	18.9T EUR	16.63T EUR
Enterprise Value	21.2T EUR	18.68T EUR	22.63T EUR	20.26T EUR
Valuation Multiples
Trailing P/E	--	339.76x	--	--
Forward P/E	--	--	--	--
Price to Sales	5.99x	5.28x	6.63x	7.95x
Price to Book	--	3.61x	4.56x	4.09x
EV/Revenue	7.39x	6.51x	7.94x	9.68x
EV/EBITDA	85.3x	64.28x	95.99x	124.17x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-5.58%	-5.5%	-7.03%	-6.53%