004000.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.07T EUR	1.16T EUR	1.27T EUR	1.13T EUR
Enterprise Value	629.77B EUR	921.15B EUR	1.12T EUR	1.03T EUR
Valuation Multiples
Trailing P/E	--	5.75x	10.4x	14.6x
Forward P/E	--	--	--	--
Price to Sales	0.54x	0.58x	0.7x	0.87x
Price to Book	--	0.46x	0.52x	0.47x
EV/Revenue	0.32x	0.47x	0.61x	0.79x
EV/EBITDA	1.98x	2.16x	3.43x	4.6x
Price to FCF (P/FCF)	--	21.47x	85.65x	--
EV/FCF	--	17.12x	75.02x	--
FCF Yield	-19.45%	4.66%	1.17%	-2.18%