005290.KQ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.61T EUR	2.88T EUR	2.47T EUR	1.87T EUR
Enterprise Value	2.79T EUR	3.14T EUR	2.74T EUR	2.17T EUR
Valuation Multiples
Trailing P/E	--	13.78x	19x	30.37x
Forward P/E	--	--	--	--
Price to Sales	2.03x	2.24x	2x	2.07x
Price to Book	--	2.35x	2.19x	1.73x
EV/Revenue	2.17x	2.44x	2.22x	2.39x
EV/EBITDA	10.83x	8.18x	8.91x	11.46x
Price to FCF (P/FCF)	42.93x	19.96x	20.31x	25.68x
EV/FCF	45.91x	21.73x	22.56x	29.75x
FCF Yield	2.33%	5.01%	4.92%	3.89%