005300.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	958.16B EUR	914.9B EUR	1.09T EUR	1.29T EUR
Enterprise Value	2.5T EUR	2.38T EUR	2.59T EUR	2.8T EUR
Valuation Multiples
Trailing P/E	--	13.99x	16.9x	32.12x
Forward P/E	--	--	--	--
Price to Sales	0.24x	0.23x	0.27x	0.42x
Price to Book	--	0.59x	0.71x	0.85x
EV/Revenue	0.62x	0.59x	0.64x	0.91x
EV/EBITDA	5.73x	5.3x	5.86x	8.64x
Price to FCF (P/FCF)	7.36x	5.59x	5.93x	7.84x
EV/FCF	19.18x	14.56x	14.08x	16.97x
FCF Yield	13.58%	17.88%	16.85%	12.75%