005440.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.31T EUR	2.52T EUR	2.22T EUR	1.27T EUR
Enterprise Value	4.29T EUR	3.18T EUR	3T EUR	1.96T EUR
Valuation Multiples
Trailing P/E	--	7.16x	6.74x	5.33x
Forward P/E	--	--	--	--
Price to Sales	0.28x	0.31x	0.27x	0.21x
Price to Book	--	0.48x	0.55x	0.32x
EV/Revenue	0.53x	0.39x	0.37x	0.33x
EV/EBITDA	7.48x	3.41x	3.38x	3.16x
Price to FCF (P/FCF)	9.93x	7.81x	9.18x	6.71x
EV/FCF	18.43x	9.86x	12.41x	10.33x
FCF Yield	10.07%	12.8%	10.89%	14.9%