0097.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	20.84B EUR	14.69B EUR	7.95B EUR
Enterprise Value	20.55B EUR	14.41B EUR	7.63B EUR
Valuation Multiples
Trailing P/E	100x	69.78x	53.13x
Forward P/E	53.97x	--	--
Price to Sales	17.37x	13.17x	9.02x
Price to Book	16.69x	11.76x	6.71x
EV/Revenue	17.13x	12.91x	8.65x
EV/EBITDA	44.06x	51.22x	36.73x
Price to FCF (P/FCF)	487.9x	--	186.18x
EV/FCF	480.93x	--	178.58x
FCF Yield	0.2%	-0.12%	0.54%