009830.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.1T EUR	6.74T EUR	7.29T EUR	5.26T EUR
Enterprise Value	21.83T EUR	19.77T EUR	21.01T EUR	18.09T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.52x	0.43x	0.52x	0.51x
Price to Book	--	0.69x	0.76x	0.58x
EV/Revenue	1.4x	1.27x	1.49x	1.77x
EV/EBITDA	29.71x	24.65x	36.84x	68.79x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-21.95%	-15.98%	-33.45%	-35.76%