010120.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	29.09T EUR	39.18T EUR	23.61T EUR	13.67T EUR
Enterprise Value	29.94T EUR	40.03T EUR	24.27T EUR	14.29T EUR
Valuation Multiples
Trailing P/E	--	100.78x	70.01x	63.05x
Forward P/E	--	--	--	--
Price to Sales	5.11x	6.88x	4.45x	3.47x
Price to Book	--	18.39x	11.42x	6.6x
EV/Revenue	5.26x	7.03x	4.57x	3.63x
EV/EBITDA	44.42x	48.25x	36.12x	32.31x
Price to FCF (P/FCF)	--	--	--	246.02x
EV/FCF	--	--	--	257.31x
FCF Yield	-0.37%	-0.5%	-0.12%	0.41%