011780.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.91T EUR	2.62T EUR	2.76T EUR	2.72T EUR
Enterprise Value	2.83T EUR	2.83T EUR	2.99T EUR	3.08T EUR
Valuation Multiples
Trailing P/E	--	5.19x	10.52x	16.38x
Forward P/E	--	--	--	--
Price to Sales	0.4x	0.36x	0.41x	0.54x
Price to Book	--	0.39x	0.43x	0.44x
EV/Revenue	0.39x	0.39x	0.44x	0.61x
EV/EBITDA	3.5x	2.72x	4.16x	5.95x
Price to FCF (P/FCF)	27.46x	7.8x	4.65x	5.05x
EV/FCF	26.66x	8.43x	5.04x	5.72x
FCF Yield	3.64%	12.81%	21.5%	19.79%