012450.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	45.84T EUR	56.13T EUR	68.48T EUR	48.41T EUR
Enterprise Value	60.77T EUR	63.98T EUR	77.49T EUR	53.53T EUR
Valuation Multiples
Trailing P/E	--	27.84x	43.9x	37.26x
Forward P/E	--	--	--	--
Price to Sales	1.53x	1.87x	2.54x	2.28x
Price to Book	--	4.68x	6.88x	5x
EV/Revenue	2.03x	2.14x	2.87x	2.52x
EV/EBITDA	13.12x	12.05x	18.73x	17.5x
Price to FCF (P/FCF)	--	108.63x	142.6x	19.15x
EV/FCF	--	123.83x	161.37x	21.18x
FCF Yield	-2.58%	0.92%	0.7%	5.22%