030000.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.91T EUR	1.85T EUR	1.95T EUR	2.13T EUR
Enterprise Value	1.39T EUR	1.6T EUR	1.66T EUR	1.79T EUR
Valuation Multiples
Trailing P/E	--	8.41x	9.42x	11.87x
Forward P/E	--	--	--	--
Price to Sales	0.43x	0.41x	0.43x	0.61x
Price to Book	--	1.15x	1.28x	1.35x
EV/Revenue	0.31x	0.36x	0.37x	0.51x
EV/EBITDA	3.46x	3.71x	4.08x	5.28x
Price to FCF (P/FCF)	17.47x	7.2x	9.62x	12.16x
EV/FCF	12.76x	6.21x	8.19x	10.25x
FCF Yield	5.72%	13.89%	10.4%	8.23%