039130.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	435.56B EUR	488.96B EUR	631.89B EUR	733.44B EUR
Enterprise Value	321.06B EUR	494.87B EUR	649.6B EUR	761.32B EUR
Valuation Multiples
Trailing P/E	--	12.44x	14.77x	36.63x
Forward P/E	--	--	--	--
Price to Sales	0.74x	0.83x	1.07x	1.75x
Price to Book	--	3.43x	4.6x	4.97x
EV/Revenue	0.55x	0.84x	1.09x	1.82x
EV/EBITDA	3.99x	6.41x	7.95x	15.71x
Price to FCF (P/FCF)	7.87x	6.28x	6.93x	9.92x
EV/FCF	5.8x	6.36x	7.12x	10.3x
FCF Yield	12.7%	15.92%	14.43%	10.08%