042660.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	22.06T EUR	31.65T EUR	38.82T EUR	34.81T EUR
Enterprise Value	26.78T EUR	36.39T EUR	44.03T EUR	39.81T EUR
Valuation Multiples
Trailing P/E	--	15.26x	25.37x	33.79x
Forward P/E	--	--	--	--
Price to Sales	1.47x	2.11x	3.02x	3.61x
Price to Book	--	4.21x	5.69x	5.64x
EV/Revenue	1.79x	2.43x	3.43x	4.13x
EV/EBITDA	13.56x	16.16x	27.77x	42.5x
Price to FCF (P/FCF)	--	48.95x	66.29x	73.89x
EV/FCF	--	56.29x	75.18x	84.5x
FCF Yield	-2.28%	2.04%	1.51%	1.35%