047050.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.73T EUR	8.74T EUR	12.97T EUR	8.45T EUR
Enterprise Value	17.51T EUR	15.53T EUR	19.72T EUR	14.23T EUR
Valuation Multiples
Trailing P/E	--	10.56x	19.08x	20.4x
Forward P/E	--	--	--	--
Price to Sales	0.29x	0.26x	0.4x	0.35x
Price to Book	--	1.25x	1.92x	1.26x
EV/Revenue	0.51x	0.46x	0.6x	0.59x
EV/EBITDA	8.94x	8.15x	10.72x	10.27x
Price to FCF (P/FCF)	--	32.37x	50.85x	16.58x
EV/FCF	--	57.48x	77.32x	27.91x
FCF Yield	-1.52%	3.09%	1.97%	6.03%