058610.KQ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.16T EUR	1.81T EUR	2.48T EUR	1.8T EUR
Enterprise Value	--	1.84T EUR	2.51T EUR	1.83T EUR
Valuation Multiples
Trailing P/E	--	189.89x	261.32x	299.72x
Forward P/E	--	--	--	--
Price to Sales	--	5.35x	7.52x	7.26x
Price to Book	--	6.59x	9.28x	6.99x
EV/Revenue	--	5.45x	7.63x	7.36x
EV/EBITDA	--	72.15x	100.86x	100.92x
Price to FCF (P/FCF)	--	132.43x	235.73x	93.39x
EV/FCF	--	135.02x	239.05x	94.69x
FCF Yield	--	0.76%	0.42%	1.07%