062040.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.8T EUR	7.99T EUR	4.35T EUR	3.95T EUR
Enterprise Value	6.58T EUR	7.9T EUR	4.26T EUR	3.85T EUR
Valuation Multiples
Trailing P/E	--	44.32x	26.58x	33.59x
Forward P/E	--	--	--	--
Price to Sales	11.54x	13.56x	7.86x	9.81x
Price to Book	--	12.05x	7.31x	6.75x
EV/Revenue	11.17x	13.4x	7.7x	9.54x
EV/EBITDA	30.22x	31.14x	19.4x	25.91x
Price to FCF (P/FCF)	53.71x	46.72x	36.67x	45.74x
EV/FCF	52.01x	46.17x	35.92x	44.5x
FCF Yield	1.86%	2.14%	2.73%	2.19%