064350.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.48T EUR	20.72T EUR	20.62T EUR	20.51T EUR
Enterprise Value	8.99T EUR	18.34T EUR	18.07T EUR	19.73T EUR
Valuation Multiples
Trailing P/E	--	25.65x	25.36x	33.53x
Forward P/E	--	--	--	--
Price to Sales	1.82x	3.28x	3.37x	4.4x
Price to Book	--	6.08x	6.4x	6.66x
EV/Revenue	1.43x	2.91x	2.95x	4.23x
EV/EBITDA	8.43x	15.92x	15.86x	23.67x
Price to FCF (P/FCF)	8.04x	12.68x	7.41x	31.97x
EV/FCF	6.29x	11.23x	6.49x	30.76x
FCF Yield	12.44%	7.89%	13.49%	3.13%