078930.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.85T EUR	6.78T EUR	6.21T EUR	5.23T EUR
Enterprise Value	20.64T EUR	13.48T EUR	12.67T EUR	14.83T EUR
Valuation Multiples
Trailing P/E	--	2.9x	4.71x	8.8x
Forward P/E	--	--	--	--
Price to Sales	0.36x	0.25x	0.24x	0.28x
Price to Book	--	0.41x	0.41x	0.36x
EV/Revenue	0.76x	0.49x	0.49x	0.78x
EV/EBITDA	3.76x	2.47x	3x	5.3x
Price to FCF (P/FCF)	6.97x	7.36x	8.88x	23.05x
EV/FCF	14.61x	14.64x	18.14x	65.33x
FCF Yield	14.35%	13.58%	11.26%	4.34%