082740.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.42T EUR	4.59T EUR	3.73T EUR
Enterprise Value	3.27T EUR	4.48T EUR	3.75T EUR
Valuation Multiples
Trailing P/E	--	33.27x	30.08x
Forward P/E	--	--	--
Price to Sales	2.49x	3.3x	2.77x
Price to Book	--	7.06x	6.12x
EV/Revenue	2.39x	3.21x	2.78x
EV/EBITDA	17.64x	25.51x	24.31x
Price to FCF (P/FCF)	--	13.12x	14.75x
EV/FCF	--	12.8x	14.8x
FCF Yield	--	7.62%	6.78%