0874.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	21.48B EUR	23.1B EUR	27.23B EUR
Enterprise Value	18.01B EUR	29.35B EUR	33.35B EUR
Valuation Multiples
Trailing P/E	7.51x	9.38x	6.85x
Forward P/E	6.84x	--	--
Price to Sales	0.28x	0.3x	0.34x
Price to Book	0.47x	0.59x	0.69x
EV/Revenue	0.23x	0.38x	0.41x
EV/EBITDA	5.15x	8.38x	6.2x
Price to FCF (P/FCF)	--	27.25x	--
EV/FCF	--	34.63x	--
FCF Yield	-2.23%	3.67%	-18.1%