089860.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.87T EUR	1.16T EUR	1.13T EUR	1.14T EUR
Enterprise Value	6.3T EUR	5.66T EUR	5.44T EUR	5.41T EUR
Valuation Multiples
Trailing P/E	--	9.8x	8.73x	11.68x
Forward P/E	--	--	--	--
Price to Sales	0.63x	0.39x	0.38x	0.51x
Price to Book	--	0.73x	0.72x	0.73x
EV/Revenue	2.11x	1.9x	1.84x	2.42x
EV/EBITDA	4.43x	4.02x	3.86x	5.14x
Price to FCF (P/FCF)	1.38x	--	--	--
EV/FCF	4.66x	--	--	--
FCF Yield	72.44%	-36.51%	-38.12%	-35.75%