1111.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.27B EUR	15.88B EUR	16.78B EUR	16.84B EUR
Enterprise Value	12.13B EUR	16.38B EUR	17.06B EUR	17.34B EUR
Valuation Multiples
Trailing P/E	43.71x	65.09x	67.63x	53.8x
Forward P/E	19.62x	--	--	--
Price to Sales	11.59x	17.38x	18.44x	17.85x
Price to Book	4.31x	4.8x	4.8x	4.89x
EV/Revenue	9.85x	17.94x	18.76x	18.38x
EV/EBITDA	44.1x	30.09x	31.56x	40.28x
Price to FCF (P/FCF)	55.05x	76.09x	234.84x	70.03x
EV/FCF	46.79x	78.53x	238.88x	72.12x
FCF Yield	1.82%	1.31%	0.43%	1.43%