122870.KQ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	750.22B EUR	816.06B EUR	988.55B EUR	1.29T EUR
Enterprise Value	647.34B EUR	674.36B EUR	808B EUR	1.13T EUR
Valuation Multiples
Trailing P/E	--	24.09x	27.08x	40.58x
Forward P/E	--	--	--	--
Price to Sales	1.21x	1.32x	1.67x	2.89x
Price to Book	--	1.57x	1.93x	2.51x
EV/Revenue	1.05x	1.09x	1.36x	2.54x
EV/EBITDA	6.6x	5.93x	7.3x	14.51x
Price to FCF (P/FCF)	14.04x	12.84x	11.96x	16.49x
EV/FCF	12.12x	10.61x	9.77x	14.5x
FCF Yield	7.12%	7.79%	8.36%	6.06%