1322.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.02B EUR	6.4B EUR	7.81B EUR	7.91B EUR
Enterprise Value	6.16B EUR	6.51B EUR	7.84B EUR	7.92B EUR
Valuation Multiples
Trailing P/E	24.37x	25.9x	27.35x	35.09x
Forward P/E	--	--	--	--
Price to Sales	6x	6.38x	7.62x	9.81x
Price to Book	4.24x	4.5x	5.63x	5.97x
EV/Revenue	6.14x	6.49x	7.66x	9.83x
EV/EBITDA	11.68x	12.34x	13.28x	16.43x
Price to FCF (P/FCF)	66.53x	66.51x	68.29x	56.2x
EV/FCF	68.05x	67.71x	68.6x	56.31x
FCF Yield	1.5%	1.5%	1.46%	1.78%