161390.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.58T EUR	7.66T EUR	6.88T EUR	7.11T EUR
Enterprise Value	13.32T EUR	11.6T EUR	10.77T EUR	10.92T EUR
Valuation Multiples
Trailing P/E	--	6.32x	6.17x	9.24x
Forward P/E	--	--	--	--
Price to Sales	0.35x	0.35x	0.32x	0.44x
Price to Book	--	0.57x	0.54x	0.59x
EV/Revenue	0.61x	0.53x	0.5x	0.67x
EV/EBITDA	3.32x	4.36x	4.35x	6.12x
Price to FCF (P/FCF)	--	23.08x	--	--
EV/FCF	--	34.95x	--	--
FCF Yield	-1.95%	4.33%	-3.35%	-2.4%