1835.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.13B EUR	1.22B EUR	1.22B EUR	1.43B EUR
Enterprise Value	915.83M EUR	1B EUR	1.01B EUR	1.24B EUR
Valuation Multiples
Trailing P/E	11.76x	12.58x	12.77x	20.6x
Forward P/E	--	--	--	--
Price to Sales	1.09x	1.16x	1.17x	1.86x
Price to Book	3.02x	3.24x	3.5x	4.07x
EV/Revenue	0.88x	0.96x	0.97x	1.6x
EV/EBITDA	9.03x	6.72x	6.79x	11.3x
Price to FCF (P/FCF)	18.27x	12.52x	8.79x	15.27x
EV/FCF	14.74x	10.32x	7.27x	13.19x
FCF Yield	5.47%	7.99%	11.38%	6.55%