2002.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	288.83B EUR	286.55B EUR	288.79B EUR	290.32B EUR
Enterprise Value	543.43B EUR	538.32B EUR	539.18B EUR	542.34B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	45.24x	--	--	--
Price to Sales	0.91x	0.9x	0.92x	1.24x
Price to Book	0.97x	0.96x	0.98x	0.99x
EV/Revenue	1.72x	1.7x	1.72x	2.32x
EV/EBITDA	17.35x	14.76x	17.55x	24.29x
Price to FCF (P/FCF)	--	33.3x	12.89x	14.64x
EV/FCF	--	62.56x	24.06x	27.34x
FCF Yield	-1.33%	3%	7.76%	6.83%