2070.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.64B EUR	3.37B EUR	3.64B EUR	3.11B EUR
Enterprise Value	4.87B EUR	4.61B EUR	4.76B EUR	4.34B EUR
Valuation Multiples
Trailing P/E	17.02x	15.73x	20.35x	27.4x
Forward P/E	23.8x	--	--	--
Price to Sales	2.09x	1.94x	2.21x	2.55x
Price to Book	2.15x	2x	2.19x	1.95x
EV/Revenue	2.8x	2.65x	2.89x	3.55x
EV/EBITDA	13.81x	10.21x	11.32x	15.5x
Price to FCF (P/FCF)	75.77x	32.15x	13.35x	18.09x
EV/FCF	101.57x	43.9x	17.47x	25.25x
FCF Yield	1.32%	3.11%	7.49%	5.53%