2080.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.3B EUR	5.26B EUR	6.29B EUR	7.11B EUR
Enterprise Value	4.25B EUR	5.18B EUR	6.26B EUR	7.06B EUR
Valuation Multiples
Trailing P/E	15.67x	19.16x	23.33x	37.99x
Forward P/E	--	--	--	--
Price to Sales	1.22x	1.49x	1.86x	2.94x
Price to Book	2x	2.44x	2.85x	3.61x
EV/Revenue	1.2x	1.47x	1.85x	2.92x
EV/EBITDA	13.29x	13.9x	17.77x	28.42x
Price to FCF (P/FCF)	98.54x	19.89x	33.84x	58.92x
EV/FCF	97.29x	19.6x	33.72x	58.55x
FCF Yield	1.01%	5.03%	2.95%	1.7%