2404.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	246.5B EUR	249.33B EUR	155.08B EUR	179.25B EUR
Enterprise Value	182.38B EUR	208.32B EUR	125.05B EUR	149.58B EUR
Valuation Multiples
Trailing P/E	19.81x	19.91x	15.26x	25.32x
Forward P/E	11.76x	--	--	--
Price to Sales	2.86x	2.89x	2.07x	3.28x
Price to Book	13.76x	13.92x	10.78x	9.62x
EV/Revenue	2.12x	2.42x	1.67x	2.74x
EV/EBITDA	11.94x	11.93x	9.13x	16.2x
Price to FCF (P/FCF)	8.72x	8.64x	6.03x	8.3x
EV/FCF	6.45x	7.22x	4.86x	6.92x
FCF Yield	11.47%	11.57%	16.58%	12.05%