241560.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.09T EUR	6.1T EUR	5.99T EUR	5.52T EUR
Enterprise Value	5.09T EUR	5.92T EUR	5.52T EUR	5.24T EUR
Valuation Multiples
Trailing P/E	--	12.22x	14.1x	18.82x
Forward P/E	--	--	--	--
Price to Sales	804.06x	0.66x	0.66x	0.82x
Price to Book	--	0.78x	0.79x	0.77x
EV/Revenue	804.03x	0.64x	0.61x	0.77x
EV/EBITDA	7,309.56x	5.08x	5.32x	7.05x
Price to FCF (P/FCF)	--	9.91x	7.57x	8.95x
EV/FCF	--	9.63x	6.97x	8.5x
FCF Yield	--	10.09%	13.22%	11.17%