2731.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.53B EUR	13.95B EUR	14.5B EUR	15.25B EUR
Enterprise Value	8.6B EUR	9.06B EUR	8.16B EUR	9.71B EUR
Valuation Multiples
Trailing P/E	8.98x	9.2x	9.1x	12.65x
Forward P/E	9.39x	--	--	--
Price to Sales	0.43x	0.44x	0.47x	0.67x
Price to Book	3.03x	3.12x	2.72x	3.08x
EV/Revenue	0.27x	0.29x	0.26x	0.42x
EV/EBITDA	4.9x	4.07x	3.53x	5.6x
Price to FCF (P/FCF)	134.87x	10.94x	5.81x	8.92x
EV/FCF	85.75x	7.1x	3.27x	5.68x
FCF Yield	0.74%	9.14%	17.23%	11.21%