280360.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.08T EUR	849.65B EUR	1.01T EUR	1.01T EUR
Enterprise Value	2.33T EUR	2.07T EUR	2.22T EUR	2.08T EUR
Valuation Multiples
Trailing P/E	--	9.93x	15.28x	20.84x
Forward P/E	--	--	--	--
Price to Sales	0.25x	0.19x	0.24x	0.31x
Price to Book	--	0.37x	0.45x	0.46x
EV/Revenue	0.54x	0.47x	0.52x	0.64x
EV/EBITDA	6.16x	5.42x	6.23x	7.77x
Price to FCF (P/FCF)	--	9.8x	--	29.29x
EV/FCF	--	23.89x	--	59.99x
FCF Yield	-0.76%	10.2%	-2.2%	3.41%