300102.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	14.17B EUR	23.97B EUR	29.72B EUR
Enterprise Value	13.94B EUR	24.61B EUR	30.3B EUR
Valuation Multiples
Trailing P/E	110x	151.13x	236.65x
Forward P/E	35x	--	--
Price to Sales	5.56x	9.55x	10.6x
Price to Book	3.19x	5.49x	6.83x
EV/Revenue	5.47x	9.81x	10.81x
EV/EBITDA	35.18x	192.62x	244.4x
Price to FCF (P/FCF)	59.01x	109.26x	117.07x
EV/FCF	58.02x	112.18x	119.36x
FCF Yield	1.69%	0.92%	0.85%