300122.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	32.79B EUR	27.98B EUR	35.81B EUR	45.17B EUR
Enterprise Value	41.13B EUR	36.07B EUR	45.41B EUR	54.83B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-32.62x	--	--	--
Price to Sales	4.07x	3.47x	4.09x	6.84x
Price to Book	2.18x	1.86x	2.32x	2.85x
EV/Revenue	5.11x	4.48x	5.19x	8.3x
EV/EBITDA	-2.44x	--	--	--
Price to FCF (P/FCF)	2.81x	7.36x	10.69x	13.69x
EV/FCF	3.52x	9.49x	13.55x	16.62x
FCF Yield	35.59%	13.58%	9.36%	7.3%