353200.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.12T EUR	7.63T EUR	4.34T EUR	2.33T EUR
Enterprise Value	7.91T EUR	7.55T EUR	4.28T EUR	2.33T EUR
Valuation Multiples
Trailing P/E	--	50.17x	43.96x	43.66x
Forward P/E	--	--	--	--
Price to Sales	6.01x	5.65x	3.63x	2.74x
Price to Book	--	7.81x	4.73x	2.59x
EV/Revenue	5.85x	5.59x	3.58x	2.75x
EV/EBITDA	29.35x	25.82x	19.57x	17.31x
Price to FCF (P/FCF)	--	114.24x	218.04x	1,502x
EV/FCF	--	113.1x	214.73x	1,506.74x
FCF Yield	-0.17%	0.88%	0.46%	0.07%