3653.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.05T EUR	503.29B EUR	556.85B EUR	397.67B EUR
Enterprise Value	1.04T EUR	492.01B EUR	546.7B EUR	388.63B EUR
Valuation Multiples
Trailing P/E	162.4x	77.41x	104.98x	101.8x
Forward P/E	45.91x	--	--	--
Price to Sales	46.01x	21.96x	26.74x	25.62x
Price to Book	44.59x	21.35x	26.29x	17.41x
EV/Revenue	45.38x	21.46x	26.25x	25.04x
EV/EBITDA	126.52x	55.37x	74.36x	71.98x
Price to FCF (P/FCF)	362.05x	144.65x	156.4x	164.77x
EV/FCF	357.07x	141.41x	153.55x	161.03x
FCF Yield	0.28%	0.69%	0.64%	0.61%