4007.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.62B EUR	4.32B EUR	4.27B EUR	4.48B EUR
Enterprise Value	3.85B EUR	4.55B EUR	4.53B EUR	4.64B EUR
Valuation Multiples
Trailing P/E	15.49x	18.47x	19.06x	26.66x
Forward P/E	10.67x	--	--	--
Price to Sales	2.84x	3.39x	3.41x	4.8x
Price to Book	1.75x	2.09x	2.11x	2.23x
EV/Revenue	3.02x	3.57x	3.62x	4.97x
EV/EBITDA	12.68x	12.91x	12.89x	17.6x
Price to FCF (P/FCF)	--	79.22x	--	303.18x
EV/FCF	--	83.46x	--	313.91x
FCF Yield	-2.56%	1.26%	-1.48%	0.33%