4016.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.21B EUR	2.12B EUR	1.95B EUR	2.22B EUR
Enterprise Value	2.28B EUR	2.21B EUR	2.01B EUR	2.25B EUR
Valuation Multiples
Trailing P/E	26.14x	19.52x	18.65x	28.66x
Forward P/E	12.4x	--	--	--
Price to Sales	4.32x	4.14x	3.95x	6.12x
Price to Book	4.97x	4.75x	4.67x	5.34x
EV/Revenue	4.46x	4.32x	4.08x	6.21x
EV/EBITDA	17.51x	15.39x	14.65x	22.19x
Price to FCF (P/FCF)	--	100.4x	58.09x	57.39x
EV/FCF	--	104.95x	60.02x	58.15x
FCF Yield	-1.04%	1%	1.72%	1.74%