4162.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.36B EUR	3.71B EUR	3.13B EUR	3B EUR
Enterprise Value	3.84B EUR	4.2B EUR	3.5B EUR	3.4B EUR
Valuation Multiples
Trailing P/E	12.41x	13.7x	14.42x	25.02x
Forward P/E	--	--	--	--
Price to Sales	1.01x	1.12x	0.95x	1.23x
Price to Book	2.89x	3.19x	2.7x	2.87x
EV/Revenue	1.16x	1.27x	1.06x	1.39x
EV/EBITDA	11.99x	11.49x	11.37x	18.14x
Price to FCF (P/FCF)	124.72x	30.86x	40.44x	--
EV/FCF	142.82x	34.91x	45.28x	--
FCF Yield	0.8%	3.24%	2.47%	-0.21%