4164.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.82B EUR	12.09B EUR	13.66B EUR
Enterprise Value	13.06B EUR	13.7B EUR	14.32B EUR
Valuation Multiples
Trailing P/E	15x	13.97x	15.09x
Forward P/E	12.89x	--	--
Price to Sales	1.12x	1.14x	1.3x
Price to Book	4.7x	4.81x	5.22x
EV/Revenue	1.24x	1.29x	1.36x
EV/EBITDA	10.89x	7.71x	7.96x
Price to FCF (P/FCF)	9.73x	21.64x	12.24x
EV/FCF	10.76x	24.53x	12.82x
FCF Yield	10.28%	4.62%	8.17%