4164.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.43B EUR	5.59B EUR	5.89B EUR	7.52B EUR
Enterprise Value	10.08B EUR	10.01B EUR	9.82B EUR	11.15B EUR
Valuation Multiples
Trailing P/E	24.56x	35.22x	43.02x	63.14x
Forward P/E	9.09x	--	--	--
Price to Sales	1.17x	1.58x	1.71x	2.28x
Price to Book	0.73x	0.75x	0.79x	0.99x
EV/Revenue	2.17x	2.82x	2.85x	3.38x
EV/EBITDA	9.34x	11.22x	11.44x	13.74x
Price to FCF (P/FCF)	--	--	173.91x	29.35x
EV/FCF	--	--	290.1x	43.52x
FCF Yield	-5.7%	-0.54%	0.58%	3.41%