462870.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.77T EUR	2.02T EUR	1.96T EUR
Enterprise Value	1.11T EUR	1.86T EUR	1.87T EUR
Valuation Multiples
Trailing P/E	--	10.9x	11.5x
Forward P/E	--	--	--
Price to Sales	6x	6.95x	7.07x
Price to Book	--	2.06x	2.05x
EV/Revenue	3.77x	6.4x	6.72x
EV/EBITDA	6.09x	9.33x	9.78x
Price to FCF (P/FCF)	14.94x	17.84x	9.42x
EV/FCF	9.39x	16.43x	8.96x
FCF Yield	6.69%	5.61%	10.61%