5227.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.86B EUR	11.95B EUR	11.94B EUR
Enterprise Value	13.76B EUR	13.85B EUR	13.84B EUR
Valuation Multiples
Trailing P/E	13.7x	15.71x	16.41x
Forward P/E	18.36x	--	--
Price to Sales	13.54x	13.72x	14.9x
Price to Book	1.89x	1.9x	1.89x
EV/Revenue	15.71x	15.9x	17.27x
EV/EBITDA	22.64x	16.52x	17.39x
Price to FCF (P/FCF)	44.46x	17.16x	19.61x
EV/FCF	51.58x	19.89x	22.73x
FCF Yield	2.25%	5.83%	5.1%