5274.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	727.08B EUR	623.56B EUR	404.49B EUR	274.45B EUR
Enterprise Value	718.05B EUR	617.11B EUR	397.63B EUR	268.97B EUR
Valuation Multiples
Trailing P/E	135.48x	110.03x	90.79x	90.25x
Forward P/E	51.12x	--	--	--
Price to Sales	61.66x	52.88x	39.79x	39.1x
Price to Book	93.32x	80.03x	67.86x	36.25x
EV/Revenue	60.9x	52.34x	39.11x	38.32x
EV/EBITDA	109.94x	83.63x	67.72x	67.2x
Price to FCF (P/FCF)	148.5x	121.65x	91.05x	90.49x
EV/FCF	146.66x	120.39x	89.51x	88.69x
FCF Yield	0.67%	0.82%	1.1%	1.11%