5351.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	37.65B EUR	28.27B EUR	20.81B EUR	16.54B EUR
Enterprise Value	36.83B EUR	27.26B EUR	21.54B EUR	18.06B EUR
Valuation Multiples
Trailing P/E	18.03x	13.32x	66.07x	--
Forward P/E	--	--	--	--
Price to Sales	3.66x	2.75x	3.39x	4.85x
Price to Book	5.24x	3.92x	4.38x	4.23x
EV/Revenue	3.58x	2.65x	3.51x	5.3x
EV/EBITDA	15.49x	10.65x	34.7x	--
Price to FCF (P/FCF)	30.71x	14.39x	219.55x	--
EV/FCF	30.05x	13.87x	227.2x	--
FCF Yield	3.26%	6.95%	0.46%	-1.4%