600009.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	56.16B EUR	57.48B EUR	68.73B EUR
Enterprise Value	62.45B EUR	61.45B EUR	70.59B EUR
Valuation Multiples
Trailing P/E	24.53x	25.85x	32.65x
Forward P/E	18.65x	--	--
Price to Sales	4.16x	4.32x	5.21x
Price to Book	1.3x	1.33x	1.59x
EV/Revenue	4.63x	4.61x	5.35x
EV/EBITDA	15.47x	16.06x	19.02x
Price to FCF (P/FCF)	843.01x	12.46x	18.91x
EV/FCF	937.38x	13.32x	19.42x
FCF Yield	0.12%	8.02%	5.29%