600064.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.83B EUR	12.34B EUR	14.45B EUR	15.02B EUR
Enterprise Value	22.16B EUR	19.77B EUR	23.3B EUR	23.47B EUR
Valuation Multiples
Trailing P/E	8.07x	19.05x	20.41x	19.43x
Forward P/E	5.75x	--	--	--
Price to Sales	4.82x	5.08x	5.72x	5.04x
Price to Book	0.69x	0.62x	0.73x	0.79x
EV/Revenue	7.73x	8.15x	9.23x	7.88x
EV/EBITDA	-55.9x	11.39x	13.6x	13.48x
Price to FCF (P/FCF)	9.94x	10.59x	15.44x	18.38x
EV/FCF	15.94x	16.97x	24.9x	28.72x
FCF Yield	10.06%	9.44%	6.48%	5.44%